MKS Instruments Reports Q1 2015 Financial Results
GAAP Results | Non-GAAP Results | |
Net revenues ($ millions) |
|
|
Gross margin | 45.4% | 45.4% |
Operating margin | 22.0% | 23.1% |
Net income ($ millions) |
|
|
Diluted EPS |
|
|
First Quarter Financial Results
Sales were
First quarter net income was
Non-GAAP net earnings, which exclude special charges and credits, were
In the first quarter, the board of directors authorized a quarterly cash dividend of
"Recent reports for semiconductor capital spending are mixed, but continue to indicate a healthy market for wafer fab equipment in 2015. Our near-term visibility indicates a continued positive business environment in both our semiconductor and other advanced markets for the second quarter, which we expect will be stronger than the same period last year. As we operate within this healthy business environment, we continue to make refinements to our operating structure and improvements to our profitability, as well as redeploying resources to strategic and high-growth areas.
"Based on these factors, and looking at current business levels, we anticipate that sales in the second quarter may range from
Conference Call Details
A conference call with management will be held on
Use of Non-GAAP Financial Results
Non-GAAP amounts exclude amortization of acquired intangible assets, costs associated with completed acquisitions, restructuring charges, discrete tax benefits and charges, and the related tax effect of these adjustments. These non-GAAP measures are not in accordance with Accounting Principles Generally Accepted in
About
Forward-Looking Statements
This release contains projections or other forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27 of the Securities Act, and Section 21E of the Securities Exchange Act regarding MKS' future growth and the future financial performance of MKS. These projections or statements are only predictions. Actual events or results may differ materially from those in the projections or other forward-looking statements set forth herein. Among the important factors that could cause actual events to differ materially from those in the projections or other forward-looking statements are the fluctuations in capital spending in the semiconductor industry, and other advanced manufacturing markets, fluctuations in net sales to MKS' major customers, potential fluctuations in quarterly results, the challenges, risks and costs involved with integrating
the operations of MKS and any acquired companies, dependence on new product development, rapid technological and market change, acquisition strategy, manufacturing and sourcing risks, volatility of stock price, international operations, financial risk management, and future growth subject to risks. Readers are referred to MKS' filings with the
|
|||
Unaudited Consolidated Statements of Operations | |||
(In thousands, except per share data) | |||
Three Months Ended | |||
|
|
|
|
2015 | 2014 | 2014 | |
Net revenues: | |||
Products | $ 186,096 | $ 181,186 | $ 176,647 |
Services | 27,743 | 25,167 | 26,374 |
Total net revenues | 213,839 | 206,353 | 203,021 |
Cost of revenues: | |||
Products | 98,652 | 100,211 | 97,295 |
Services | 18,141 | 16,770 | 16,292 |
Total cost of revenues | 116,793 | 116,981 | 113,587 |
Gross profit | 97,046 | 89,372 | 89,434 |
Research and development | 16,680 | 15,618 | 16,022 |
Selling, general and administrative | 30,867 | 34,591 | 32,633 |
Acquisition costs | 30 | 228 | -- |
Restructuring | 788 | 747 | 494 |
Amortization of intangible assets | 1,671 | 410 | 1,731 |
Income from operations | 47,010 | 37,778 | 38,554 |
Interest income, net | 504 | 235 | 391 |
Income from operations before income taxes | 47,514 | 38,013 | 38,945 |
Provision for income taxes | 13,728 | 6,768 | 4,753 |
Net income | $ 33,786 | $ 31,245 | $ 34,192 |
Net income per share: | |||
Basic | $ 0.63 | $ 0.58 | $ 0.64 |
Diluted | $ 0.63 | $ 0.58 | $ 0.64 |
Cash dividends per common share | $ 0.165 | $ 0.160 | $ 0.165 |
Weighted average shares outstanding: | |||
Basic | 53,214 | 53,411 | 53,102 |
Diluted | 53,529 | 53,776 | 53,436 |
The following supplemental Non-GAAP earnings information is presented to aid in understanding MKS' operating results: | |||
Net income | $ 33,786 | $ 31,245 | $ 34,192 |
Adjustments (net of tax, if applicable): | |||
Income tax charges (Note 1) | -- | -- | 1,422 |
Release of tax reserves (Note 2) | -- | -- | (3,394) |
Tax benefit and tax credits (Note 3) | -- | (5,079) | (4,614) |
Acquisition costs (Note 4) | 30 | 228 | -- |
Restructuring (Note 5) | 788 | 747 | 494 |
Amortization of intangible assets | 1,671 | 410 | 1,731 |
Pro forma tax adjustments | (773) | (366) | (779) |
Non-GAAP net earnings (Note 6) | $ 35,502 | $ 27,185 | $ 29,052 |
Non-GAAP net earnings per share (Note 6) | $ 0.66 | $ 0.51 | $ 0.54 |
Weighted average shares outstanding | 53,529 | 53,776 | 53,436 |
Income from operations | $ 47,010 | $ 37,778 | $ 38,554 |
Adjustments: | |||
Acquisition costs (Note 4) | $ 30 | $ 228 | $ -- |
Restructuring (Note 5) | 788 | 747 | 494 |
Amortization of intangible assets | 1,671 | 410 | 1,731 |
Non-GAAP income from operations (Note 7) | $ 49,499 | $ 39,163 | $ 40,779 |
Non-GAAP operating margin percentage (Note 7) | 23.1% | 19.0% | 20.1% |
Note 1: In the fourth quarter of 2014, we recorded |
|||
Note 2: Reserve releases related to the settlement of audits and expiration of the statute of limitations. | |||
Note 3: In the fourth quarter of 2014, we recorded a tax benefit of |
|||
Note 4: We recorded |
|||
Note 5: In the first quarter of 2015, we recorded restructuring charges related to the outsourcing of an international manufacturing operation. In the first and fourth quarters of 2014, we recorded restructuring charges primarily for severance costs related to a reduction in workforce and the consolidation of certain facilities. | |||
Note 6: The Non-GAAP net earnings and Non-GAAP net earnings per share amounts exclude amortization of intangible assets, restructuring costs, acquisition costs, discrete tax benefits and charges, and the related tax effect of these adjustments to reflect the expected full year effective tax rate in the related quarter. | |||
Note 7: The Non-GAAP income from operations and Non-GAAP operating margin percentages exclude amortization of intangible assets, restructuring costs, and acquisition costs. | |||
|
||||||
Reconciliation of GAAP Income Tax Rate to Non-GAAP Income Tax Rate | ||||||
(In thousands) | ||||||
Three Months Ended |
Three Months Ended |
|||||
Income Before | Provision (benefit) | Effective | Income Before | Provision (benefit) | Effective | |
Income Taxes | for Income Taxes | Tax Rate | Income Taxes | for Income Taxes | Tax Rate | |
GAAP | $ 47,514 | $ 13,728 | 28.9% | $ 38,945 | $ 4,753 | 12.2% |
Adjustments: | ||||||
Income tax charges (Note 1) | -- | -- | -- | (1,422) | ||
Release of tax reserves (Note 2) | -- | -- | -- | 3,394 | ||
Tax benefit and tax credits (Note 3) | -- | -- | -- | 4,614 | ||
Acquisition costs (Note 4) | 30 | -- | -- | -- | ||
Restructuring (Note 5) | 788 | -- | 494 | -- | ||
Amortization of intangible assets | 1,671 | -- | 1,731 | -- | ||
Tax effect of pro forma adjustments | -- | 817 | -- | 779 | ||
Adjustment to pro forma tax rate | -- | (44) | -- | -- | ||
Non-GAAP | $ 50,003 | $ 14,501 | 29.0% | $ 41,170 | $ 12,118 | 29.4% |
Three Months Ended |
||||||
Income Before | Provision (benefit) | Effective | ||||
Income Taxes | for Income Taxes | Tax Rate | ||||
GAAP | $ 38,013 | $ 6,768 | 17.8% | |||
Adjustments: | ||||||
Tax benefit and tax credits (Note 3) | -- | 5,079 | ||||
Acquisition costs (Note 4) | 228 | -- | ||||
Restructuring (Note 5) | 747 | -- | ||||
Amortization of intangible assets | 410 | -- | ||||
Tax effect of pro forma adjustments | -- | 468 | ||||
Adjustment to pro forma tax rate | -- | (102) | ||||
Non-GAAP | $ 39,398 | $ 12,213 | 31.0% | |||
Note 1: In the fourth quarter of 2014, we recorded |
||||||
Note 2: Reserve releases related to the settlement of audits and expiration of the statute of limitations. | ||||||
Note 3: In the fourth quarter of 2014, we recorded a tax benefit of |
||||||
Note 4: We recorded |
||||||
Note 5: In the first quarter of 2015, we recorded restructuring charges related to the outsourcing of an international manufacturing operation. In the first and fourth quarters of 2014, we recorded restructuring charges primarily for severance costs related to a reduction in workforce and the consolidation of certain facilities. | ||||||
|
||||
Reconciliation of Q2-15 Guidance - GAAP Net Income to Non-GAAP Net Earnings | ||||
(In thousands, except per share data) | ||||
Three Months Ended |
||||
Low Guidance | High Guidance | |||
$ Amount | $ Per Share | $ Amount | $ Per Share | |
GAAP net income | $ 28,800 | $ 0.54 | $ 36,000 | $ 0.67 |
Amortization | 1,700 | 0.03 | 1,700 | 0.03 |
Reversal of special one-time E&O charge (Note 1) | (2,300) | (0.04) | (2,300) | (0.04) |
Tax effect of adjustments (Note 2) | 200 | 0.00 | 200 | 0.00 |
Non-GAAP net earnings | $ 28,400 | $ 0.53 | $ 35,600 | $ 0.66 |
Q2 -15 forecasted shares | 53,700 | 53,700 | ||
Note 1: Represents the estimated effect of the sale of inventory reduced to fair-market value in a prior period. | ||||
Note 2: The Non-GAAP adjustments are tax effected at the estimated Q2-15 tax rate of 29%. | ||||
|
||
Unaudited Consolidated Balance Sheet | ||
(In thousands) | ||
|
|
|
2015 | 2014 | |
ASSETS | ||
Cash and cash equivalents | $ 192,713 | $ 305,437 |
Short-term investments | 158,631 | 129,594 |
Trade accounts receivable, net | 124,445 | 106,362 |
Inventories | 164,412 | 155,169 |
Deferred income taxes | 13,560 | 14,017 |
Other current assets | 21,580 | 27,512 |
Total current assets | 675,341 | 738,091 |
Property, plant and equipment, net | 70,908 | 72,776 |
Long-term investments | 237,313 | 157,201 |
Goodwill | 199,330 | 192,381 |
Intangible assets, net | 49,553 | 46,389 |
Other assets | 17,165 | 17,206 |
Total assets | $ 1,249,610 | $ 1,224,044 |
LIABILITIES AND STOCKHOLDERS' EQUITY | ||
Accounts payable | $ 37,549 | $ 34,166 |
Accrued compensation | 21,349 | 26,970 |
Income taxes payable | 6,455 | 6,702 |
Other current liabilities | 38,513 | 35,789 |
Total current liabilities | 103,866 | 103,627 |
Other liabilities | 41,055 | 38,595 |
Stockholders' equity: | ||
Common stock | 113 | 113 |
Additional paid-in capital | 736,290 | 734,732 |
Retained earnings | 374,063 | 349,061 |
Other stockholders' equity | (5,777) | (2,084) |
Total stockholders' equity | 1,104,689 | 1,081,822 |
Total liabilities and stockholders' equity | $ 1,249,610 | $ 1,224,044 |
CONTACT: Company Contact:Source:Seth H. Bagshaw Vice President, Chief Financial Officer and Treasurer Telephone: 978.645.5578 Investor Relations Contact:Claire McAdams Headgate Partners LLC Telephone: 530.265.9899 Email: claire@headgatepartners.com
News Provided by Acquire Media