MKS Instruments Reports Q3 2012 Financial Results
GAAP Results | Non-GAAP Results | |
Net revenues ($ millions) |
|
|
Operating margin | 4.5% | 9.1% |
Net income ($ millions) |
|
|
Diluted EPS |
|
|
Third Quarter Financial Results
Sales were
Third quarter net income was
Non-GAAP net earnings, which exclude special charges, were
In the third quarter, the board of directors authorized an increase in the Company's quarterly cash dividend from
"Given current business levels, we anticipate that sales in the fourth quarter may range from
Conference Call Details
A conference call with management will be held on
Use of Non-GAAP Financial Results
Non-GAAP net earnings and Non-GAAP net earnings per share amounts exclude legal settlement charges, amortization of intangible assets, costs associated with acquisitions and disposition related charges, and certain adjustments to income taxes. These non-GAAP measures are not in accordance with Accounting Principles Generally Accepted in
About
Forward-Looking Statements
This release contains projections or other forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27 of the Securities Act, and Section 21E of the Securities Exchange Act regarding MKS' future growth and the future financial performance of MKS. These projections or statements are only predictions. Actual events or results may differ materially from those in the projections or other forward-looking statements set forth herein. Among the important factors that could cause actual events to differ materially from those in the projections or other forward-looking statements are the fluctuations in capital spending in the semiconductor industry, and other advanced manufacturing markets, fluctuations in net sales to MKS' major customers, potential fluctuations in quarterly results, the challenges, risks and costs involved with integrating
the operations of MKS and any acquired companies, dependence on new product development, rapid technological and market change, acquisition strategy, manufacturing and sourcing risks, volatility of stock price, international operations, including a pending investigation on export compliance in
|
|||
Unaudited Consolidated Statements of Operations | |||
(In thousands, except per share data) | |||
Three Months Ended (Notes 3 and 4) | |||
|
|
|
|
2012 | 2011 | 2012 | |
Net revenues | $ 141,447 | $ 194,508 | $ 177,397 |
Cost of revenues | 84,876 | 106,830 | 100,881 |
Gross profit | 56,571 | 87,678 | 76,516 |
Research and development | 14,136 | 14,331 | 15,591 |
Selling, general and administrative | 29,661 | 31,984 | 32,582 |
Litigation settlements | 5,316 | -- | -- |
Completed acquisition costs | 851 | -- | 377 |
Amortization of intangible assets | 215 | 251 | 119 |
Income from operations | 6,392 | 41,112 | 27,847 |
Interest income, net | 267 | 272 | 149 |
Income before income taxes | 6,659 | 41,384 | 27,996 |
Provision for income taxes | 4,079 | 11,011 | 9,424 |
Net income | $ 2,580 | $ 30,373 | $ 18,572 |
Basic income per share: | |||
Net income | $ 0.05 | $ 0.58 | $ 0.35 |
Diluted income per share: | |||
Net income | $ 0.05 | $ 0.57 | $ 0.35 |
Cash dividends per common share | $ 0.16 | $ 0.15 | $ 0.15 |
Weighted average shares outstanding: | |||
Basic | 52,854 | 52,456 | 52,679 |
Diluted | 53,290 | 52,992 | 53,206 |
The following supplemental Non-GAAP earnings information is presented to aid in understanding MKS' operating results: | |||
Net income | $ 2,580 | $ 30,373 | $ 18,572 |
Adjustments (net of tax, if applicable): | |||
Completed acquisition costs (Note 1) | 851 | -- | 377 |
Acquisition inventory step-up | 101 | -- | -- |
Litigation settlements (Note 2) | 5,316 | -- | -- |
Amortization of intangible assets | 215 | 251 | 119 |
Pro forma tax adjustments | (626) | (67) | (176) |
Non-GAAP net earnings (Note 3) | $ 8,437 | $ 30,557 | $ 18,892 |
Non-GAAP net earnings per share (Note 3) | $ 0.16 | $ 0.58 | $ 0.36 |
Weighted average shares outstanding | 53,290 | 52,992 | 53,206 |
Income from operations | $ 6,392 | $ 41,112 | $ 27,847 |
Adjustments: | |||
Completed acquisition costs (Note 1) | 851 | -- | 377 |
Acquisition inventory step-up | 101 | -- | -- |
Litigation settlements (Note 2) | 5,316 | -- | -- |
Amortization of intangible assets | 215 | 251 | 119 |
Non-GAAP income from operations | $ 12,875 | $ 41,363 | $ 28,343 |
Non-GAAP operating margin | 9.1% | 21.3% | 16.0% |
Note 1: Costs related to the Company's acquisition of |
|||
Note 2: In the third quarter of 2012, we incurred |
|||
Note 3: The Non-GAAP net earnings and Non-GAAP net earnings per share amounts exclude amortization of intangible assets, costs associated with acquisitions, litigation settlements, the related tax effect of these adjustments and pro-forma income tax adjustments to reflect the expected full year effective tax rate in the quarter. | |||
Note 4: In the third quarter of 2012, the Company has reported completed acquisition costs as a line item separate from selling, general and administrative expenses. The Company has reclassified these costs from selling, general and administrative expenses to this separate line beginning with the first quarter of 2012. These costs have been excluded from Non-GAAP earnings and the second quarter and year to date 2012 Non-GAAP net earnings and Non-GAAP net earnings per share have been adjusted to reflect this change. |
|
||
Unaudited Consolidated Statements of Operations | ||
(In thousands, except per share data) | ||
Nine Months Ended | ||
|
||
2012 | 2011 | |
Net revenues | $ 509,712 | $ 650,846 |
Cost of revenues | 292,834 | 351,819 |
Gross profit | 216,878 | 299,027 |
Research and development | 45,911 | 46,809 |
Selling, general and administrative | 96,332 | 96,542 |
Litigation settlements | 5,316 | -- |
Completed acquisition costs | 1,258 | -- |
Amortization of intangible assets | 453 | 751 |
Income from operations | 67,608 | 154,925 |
Interest income, net | 668 | 852 |
Income from continuing operations before income taxes | 68,276 | 155,777 |
Provision for income taxes | 24,356 | 48,760 |
Net income | $ 43,920 | $ 107,017 |
Basic income per share: | ||
Net income | $ 0.83 | $ 2.06 |
Diluted income per share: | ||
Net income | $ 0.82 | $ 2.03 |
Cash dividends per common share | $ 0.46 | $ 0.45 |
Weighted average shares outstanding: | ||
Basic | 52,679 | 52,070 |
Diluted | 53,240 | 52,761 |
The following supplemental Non-GAAP earnings information is presented to aid in understanding MKS' operating results: | ||
Net income | $ 43,920 | $ 107,017 |
Adjustments (net of tax, if applicable): | ||
Completed acquisition costs (Note 1) | 1,258 | -- |
Acquisition inventory step-up | 101 | -- |
Litigation settlements (Note 2) | 5,316 | -- |
Amortization of intangible assets | 453 | 751 |
Pro forma tax adjustments | (2,639) | (197) |
Non-GAAP net earnings (Note 3) | $ 48,409 | $ 107,571 |
Non-GAAP net earnings per share (Note 3) | $ 0.91 | $ 2.04 |
Weighted average shares outstanding | 53,240 | 52,761 |
Income from operations | $ 67,608 | $ 154,925 |
Adjustments: | ||
Completed acquisition costs (Note 1) | 1,258 | -- |
Acquisition inventory step-up | 101 | -- |
Litigation settlements (Note 2) | 5,316 | -- |
Amortization of intangible assets | 453 | 751 |
Non-GAAP income from operations | $ 74,736 | $ 155,676 |
Non-GAAP operating margin | 14.7% | 23.9% |
Note 1: Costs related to the Company's acquisition of |
||
Note 2: In the third quarter of 2012, we incurred |
||
Note 3: The Non-GAAP net earnings and Non-GAAP net earnings per share amounts exclude amortization of intangible assets, costs associated with acquisitions, litigation settlements, the related tax effect of these adjustments and pro-forma income tax adjustments to reflect the expected full year effective tax rate in the quarter. | ||
Note 4: In the third quarter of 2012, the Company has reported completed acquisition costs as a line item separate from selling, general and administrative expenses. The Company has reclassified these costs from selling, general and administrative expenses to this separate line beginning with the first quarter of 2012. These costs have been excluded from Non-GAAP earnings and the year to date 2012 Non-GAAP net earnings and Non-GAAP net earnings per share have been adjusted to reflect this change. | ||
|
||||||
Reconciliation of GAAP Income Tax Rate to Non-GAAP Income Tax Rate | ||||||
(In thousands) | ||||||
Three Months Ended |
Three Months Ended |
|||||
Income Before | Provision for | Effective | Income Before | Provision for | Effective | |
Income Taxes | Income Taxes | Tax Rate | Income Taxes | Income Taxes | Tax Rate | |
GAAP | $ 6,659 | $ 4,079 | 61.3% | $ 27,996 | $ 9,424 | 33.7% |
Adjustments: | ||||||
Completed acquisition costs (Note 1) | 851 | -- | 377 | -- | ||
Acquisition inventory step-up | 101 | -- | -- | -- | ||
Litigation settlements (Note 2) | 5,316 | -- | -- | -- | ||
Amortization of intangible assets | 215 | -- | 119 | -- | ||
Tax effect of pro forma adjustments | -- | 2,390 | -- | 176 | ||
Adjustment to pro forma tax rate | -- | (1,764) | -- | -- | ||
Non-GAAP | $ 13,142 | $ 4,705 | 35.8% | $ 28,492 | $ 9,600 | 33.7% |
Three Months Ended |
||||||
Income Before | Provision for | Effective | ||||
Income Taxes | Income Taxes | Tax Rate | ||||
GAAP | $ 41,384 | $ 11,011 | 26.6% | |||
Adjustments: | ||||||
Amortization of intangible assets | 251 | -- | ||||
Tax effect of pro forma adjustments | -- | 67 | ||||
Adjustment to pro forma tax rate | -- | -- | ||||
Non-GAAP | $ 41,635 | $ 11,078 | 26.6% | |||
Nine Months Ended |
Nine Months Ended |
|||||
Income Before | Provision for | Effective | Income Before | Provision for | Effective | |
Income Taxes | Income Taxes | Tax Rate | Income Taxes | Income Taxes | Tax Rate | |
GAAP | $ 68,276 | $ 24,356 | 35.7% | $ 155,777 | $ 48,760 | 31.3% |
Adjustments: | ||||||
Completed acquisition costs (Note 1) | 1,258 | -- | -- | -- | ||
Acquisition inventory step-up | 101 | -- | -- | -- | ||
Litigation settlements (Note 2) | 5,316 | -- | -- | -- | ||
Amortization of intangible assets | 453 | -- | 751 | -- | ||
Tax effect of pro forma adjustments | -- | 2,611 | -- | 197 | ||
Adjustment to pro forma tax rate | -- | 28 | -- | -- | ||
Non-GAAP | $ 75,404 | $ 26,995 | 35.8% | $ 156,528 | $ 48,957 | 31.3% |
Note 1: Costs related to the Company's acquisition of |
||||||
Note 2: In the third quarter of 2012, we incurred |
||||||
Note 3: The Non-GAAP net earnings before taxes exclude amortization of intangible assets, costs associated with acquisitions, litigation settlements, the related tax effect of these adjustments and pro-forma income tax adjustments to reflect the expected full year effective tax rate in the quarter. |
|
||
Unaudited Consolidated Balance Sheet | ||
(In thousands) | ||
|
|
|
2012 | 2011 | |
ASSETS | ||
Cash and short-term investments | $ 583,634 | $ 565,519 |
Trade accounts receivable, net | 87,536 | 120,894 |
Inventories | 145,518 | 153,632 |
Other current assets | 36,249 | 44,856 |
Total current assets | 852,937 | 884,901 |
Property, plant and equipment, net | 77,493 | 72,487 |
Long-term investments | 40,062 | 7,873 |
Goodwill | 149,887 | 140,084 |
Intangible assets, net | 11,843 | 1,043 |
Other assets | 10,080 | 12,266 |
Total assets | $ 1,142,302 | $ 1,118,654 |
LIABILITIES AND STOCKHOLDERS' EQUITY | ||
Short-term borrowings | $ 4,164 | $ 1,932 |
Accounts payable | 16,395 | 24,853 |
Accrued expenses and other liabilities | 68,631 | 69,646 |
Total current liabilities | 89,190 | 96,431 |
Other liabilities | 37,925 | 32,211 |
Stockholders' equity: | ||
Common stock | 113 | 113 |
Additional paid-in capital | 715,001 | 707,419 |
Retained earnings | 284,802 | 268,870 |
Other stockholders' equity | 15,271 | 13,610 |
Total stockholders' equity | 1,015,187 | 990,012 |
Total liabilities and stockholders' equity | $ 1,142,302 | $ 1,118,654 |
CONTACT:Source:Seth H. Bagshaw Vice President, Chief Financial Officer & Treasurer Telephone: 978.645.5578
News Provided by Acquire Media