MKS Instruments Reports Q1 2016 Financial Results
GAAP Results | Non-GAAP Results | |||||
Net revenues ($ millions) | $ | 184 | $ | 184 | ||
Gross margin | 42.4 | % | 42.4 | % | ||
Operating margin | 12.3 | % | 14.6 | % | ||
Net income ($ millions) | $ | 17.6 | $ | 20.1 | ||
Diluted EPS | $ | 0.33 | $ | 0.38 | ||
First Quarter Financial Results
Sales were
First quarter net income was
Non-GAAP net earnings, which exclude special charges and credits, were
During the quarter we also paid a dividend of
Commenting on the company's financial results,
"Based on current business levels, we expect that sales in the second quarter of 2016 may range from
Guidance for the second quarter excludes the effect of the closing of the acquisition of
Conference Call Details
A conference call with
management will be held on
Use of Non-GAAP Financial Results
Non-GAAP amounts exclude amortization of acquired intangible assets, costs associated with completed and announced acquisitions, income related to
the sale of excess and obsolete inventory previously written down to net realizable value, certain excess and obsolete inventory charges, restructuring charges, discrete tax benefits and charges, and the related tax effect of these adjustments. These non-GAAP measures are not in accordance with Accounting Principles Generally Accepted in
About MKS Instruments
Forward-Looking Statements
This release contains projections or other forward-looking statements
within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27 of the Securities Act, and Section 21E of the Securities Exchange Act regarding MKS' future growth and the future financial performance of MKS. These projections or statements are only predictions. Actual events or results may differ materially from those in the projections or other forward-looking statements set forth herein. Among the important factors that could cause actual events to differ materially from those in the projections or other forward-looking statements are the fluctuations in capital spending in the semiconductor industry, and other advanced manufacturing markets, fluctuations in net sales to MKS' major customers, potential fluctuations in quarterly results, failure to obtain the required approval from the stockholders of Newport Corporation, or other unforeseen impediments to closing
that acquisition, the challenges, risks and costs involved with integrating the operations of MKS and any acquired companies, dependence on new product development, rapid technological and market change, acquisition strategy, manufacturing and sourcing risks, volatility of stock price, international operations, financial risk management, and future growth subject to risks. Readers are referred to MKS' filings with the
Unaudited Consolidated Statements of Operations | |||||||||||||||||||
(In thousands, except per share data) | |||||||||||||||||||
Three Months Ended | |||||||||||||||||||
| |||||||||||||||||||
2016 | 2015 | 2015 | |||||||||||||||||
Net revenues: | |||||||||||||||||||
Products | $ | 153,621 | $ | 186,096 | $ | 143,286 | |||||||||||||
Services | 30,060 | 27,743 | 29,101 | ||||||||||||||||
Total net revenues | 183,681 | 213,839 | 172,387 | ||||||||||||||||
Cost of revenues: | |||||||||||||||||||
Products | 85,352 | 98,652 | 79,553 | ||||||||||||||||
Services | 20,416 | 18,141 | 20,035 | ||||||||||||||||
Total cost of revenues | 105,768 | 116,793 | 99,588 | ||||||||||||||||
Gross profit | 77,913 | 97,046 | 72,799 | ||||||||||||||||
Research and development | 17,227 | 16,680 | 16,841 | ||||||||||||||||
Selling, general and administrative | 33,950 | 30,867 | 31,555 | ||||||||||||||||
Acquisition costs | 2,494 | 30 | - | ||||||||||||||||
Restructuring | - | 788 | 505 | ||||||||||||||||
Amortization of intangible assets | 1,683 | 1,671 | 1,693 | ||||||||||||||||
Income from operations | 22,559 | 47,010 | 22,205 | ||||||||||||||||
Interest and other income, net | 1,246 | 504 | 841 | ||||||||||||||||
Income before income taxes | 23,805 | 47,514 | 23,046 | ||||||||||||||||
Provision (benefit) for income taxes | 6,242 | 13,728 | (2,476 | ) | |||||||||||||||
Net income | $ | 17,563 | $ | 33,786 | $ | 25,522 | |||||||||||||
Net income per share: | |||||||||||||||||||
Basic | $ | 0.33 | $ | 0.63 | $ | 0.48 | |||||||||||||
Diluted | $ | 0.33 | $ | 0.63 | $ | 0.48 | |||||||||||||
Cash dividends per common share | $ | 0.17 | $ | 0.165 | $ | 0.17 | |||||||||||||
Weighted average shares outstanding: | |||||||||||||||||||
Basic | 53,235 | 53,214 | 53,217 | ||||||||||||||||
Diluted | 53,563 | 53,529 | 53,554 | ||||||||||||||||
The following supplemental Non-GAAP earnings information is presented | |||||||||||||||||||
to aid in understanding MKS' operating results: | |||||||||||||||||||
Net income | $ | 17,563 | $ | 33,786 | $ | 25,522 | |||||||||||||
Adjustments (net of tax, if applicable): | |||||||||||||||||||
Release of tax reserves (Note 1) | - | - | (7,692 | ) | |||||||||||||||
Tax benefit and tax credits (Note 2) | - | - | (1,378 | ) | |||||||||||||||
Excess and obsolete charge (Note 3) | - | - | 488 | ||||||||||||||||
Acquisition costs (Note 4) | 2,494 | 30 | - | ||||||||||||||||
Restructuring (Note 5) | - | 788 | 505 | ||||||||||||||||
Amortization of intangible assets | 1,683 | 1,671 | 1,693 | ||||||||||||||||
Pro forma tax adjustments | (1,593 | ) | (773 | ) | (761 | ) | |||||||||||||
Non-GAAP net earnings (Note 6) | $ | 20,147 | $ | 35,502 | $ | 18,377 | |||||||||||||
Non-GAAP net earnings per share (Note 6) | $ | 0.38 | $ | 0.66 | $ | 0.34 | |||||||||||||
Weighted average shares outstanding | 53,563 | 53,529 | 53,554 | ||||||||||||||||
Income from operations | $ | 22,559 | $ | 47,010 | $ | 22,205 | |||||||||||||
Adjustments: | |||||||||||||||||||
Excess and obsolete charge (Note 3) | - | - | 488 | ||||||||||||||||
Acquisition costs (Note 4) | 2,494 | 30 | - | ||||||||||||||||
Restructuring (Note 5) | - | 788 | 505 | ||||||||||||||||
Amortization of intangible assets | 1,683 | 1,671 | 1,693 | ||||||||||||||||
Non-GAAP income from operations (Note 7) | $ | 26,736 | $ | 49,499 | $ | 24,891 | |||||||||||||
Non-GAAP operating margin percentage (Note 7) | 14.6 | % | 23.1 | % | 14.4 | % | |||||||||||||
Gross profit | $ | 77,913 | $ | 97,046 | $ | 72,799 | |||||||||||||
Excess and obsolete charge (Note 3) | - | - | 488 | ||||||||||||||||
Non-GAAP gross profit (Note 8) | $ | 77,913 | $ | 97,046 | $ | 73,287 | |||||||||||||
Non-GAAP gross profit percentage (Note 8) | 42.4 | % | 45.4 | % | 42.5 | % | |||||||||||||
Note 1: We recorded credits for reserve releases related to the settlement of audits and expiration of the statute of limitations. | |||||||||||||||||||
Note 2: In the fourth quarter of 2015, we recorded a tax benefit of | |||||||||||||||||||
Note 3: In the fourth quarter of 2015, we incurred | |||||||||||||||||||
Note 4: In 2016, we incurred acquisition costs related to the announced acquisition of Newport Corporation, which is expected to close during the second quarter of 2016. In 2015, we
incurred acquisition costs related to the | |||||||||||||||||||
Note 5: The three months ended | |||||||||||||||||||
Note 6: The Non-GAAP net earnings and Non-GAAP net earnings per share amounts exclude discrete tax benefits and charges, excess and obsolete inventory charges, acquisition costs, restructuring costs, amortization of intangible assets and the related tax effect of these adjustments to reflect the expected full year effective tax rate in the related quarter. | |||||||||||||||||||
Note 7: The Non-GAAP income from operations and Non-GAAP operating margin percentages exclude certain excess and obsolete inventory charges, acquisition costs, restructuring costs and amortization of intangible assets. | |||||||||||||||||||
Note 8: The Non-GAAP gross profit amounts and Non-GAAP gross profit percentages exclude certain excess and obsolete inventory charges. | |||||||||||||||||||
Reconciliation of GAAP Income Tax Rate to Non-GAAP Income Tax Rate | ||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Three Months Ended | Three Months Ended | |||||||||||||||||||||||
Income Before | Provision (benefit) | Effective | Income Before | Provision (benefit) | Effective | |||||||||||||||||||
Income Taxes | for Income Taxes | Tax Rate | Income Taxes | for Income Taxes | Tax Rate | |||||||||||||||||||
GAAP | $ | 23,805 | $ | 6,242 | 26.2 | % | $ | 47,514 | $ | 13,728 | 28.9 | % | ||||||||||||
Adjustments: | ||||||||||||||||||||||||
Acquisition costs (Note 1) | 2,494 | - | 30 | - | ||||||||||||||||||||
Restructuring (Note 2) | - | - | 788 | - | ||||||||||||||||||||
Amortization of intangible assets | 1,683 | - | 1,671 | - | ||||||||||||||||||||
Tax effect of pro forma adjustments | - | 1,503 | - | 817 | ||||||||||||||||||||
Adjustment to pro forma tax rate | - | 90 | - | (44 | ) | |||||||||||||||||||
Non-GAAP | $ | 27,982 | $ | 7,835 | 28.0 | % | $ | 50,003 | $ | 14,501 | 29.0 | % | ||||||||||||
Three Months Ended | ||||||||||||||||||||||||
Income Before | Provision (benefit) | Effective | ||||||||||||||||||||||
Income Taxes | for Income Taxes | Tax Rate | ||||||||||||||||||||||
GAAP | $ | 23,046 | $ | (2,476 | ) | -10.7 | % | |||||||||||||||||
Adjustments: | ||||||||||||||||||||||||
Release of tax reserves (Note 3) | - | 7,692 | ||||||||||||||||||||||
Tax benefit and tax credits (Note 4) | - | 1,378 | ||||||||||||||||||||||
Excess and obsolete charge (Note 5) | 488 | - | ||||||||||||||||||||||
Restructuring (Note 2) | 505 | - | ||||||||||||||||||||||
Amortization of intangible assets | 1,693 | - | ||||||||||||||||||||||
Tax effect of pro forma adjustments | - | 761 | ||||||||||||||||||||||
Non-GAAP | $ | 25,732 | $ | 7,355 | 28.6 | % | ||||||||||||||||||
Note 1: In 2016, we incurred acquisition costs related to the announced acquisition of Newport Corporation, which is expected to close during the second quarter of 2016. In 2015, we incurred acquisition costs related to the | ||||||||||||||||||||||||
Note 2: The three months ended | ||||||||||||||||||||||||
Note 3: We recorded credits for reserve releases related to the settlement of audits and expiration of the statute of limitations. | ||||||||||||||||||||||||
Note 4: In the fourth quarter of
2015, we recorded a tax benefit of | ||||||||||||||||||||||||
Note 5: In the fourth quarter of 2015, we incurred | ||||||||||||||||||||||||
Reconciliation of Q2-16 Guidance - GAAP Net Income to Non-GAAP Net Earnings | |||||||||||||||||
(In thousands, except per share data) | |||||||||||||||||
Three Months Ended | |||||||||||||||||
Low Guidance | High Guidance | ||||||||||||||||
$ Amount | $ Per Share | $ Amount | $ Per Share | ||||||||||||||
GAAP net income | $ | 14,500 | $ | 0.27 | $ | 21,700 | $ | 0.40 | |||||||||
Acquisition costs (Note 2) | 6,600 | 0.12 | 6,600 | 0.12 | |||||||||||||
Integration costs (Note 2) | 1,900 | 0.04 | 1,900 | 0.04 | |||||||||||||
Amortization | 1,700 | 0.03 | 1,700 | 0.03 | |||||||||||||
Tax effect of adjustments (Note 1) | (2,900 | ) | (0.05 | ) | (2,900 | ) | (0.05 | ) | |||||||||
Non-GAAP net earnings | $ | 21,800 | $ | 0.41 | $ | 29,000 | $ | 0.54 | |||||||||
Q2 -16 forecasted shares | 53,700 | 53,700 | |||||||||||||||
Note 1: The Non-GAAP adjustments are tax effected at the estimated Q2-16 tax rate of 28%. | |||||||||||||||||
Note 2: These costs relate to the announced acquisition of Newport Corporation, which is expected to close in the second quarter of 2016. | |||||||||||||||||
Unaudited Consolidated Balance Sheet | ||||||||||||
(In thousands) | ||||||||||||
2016 | 2015 | |||||||||||
ASSETS | ||||||||||||
Cash and cash equivalents | $ | 357,855 | $ | 227,574 | ||||||||
Short-term investments | 308,768 | 430,663 | ||||||||||
Trade accounts receivable, net | 113,472 | 101,883 | ||||||||||
Inventories | 151,650 | 152,631 | ||||||||||
Other current assets | 27,388 | 26,760 | ||||||||||
Total current assets | 959,133 | 939,511 | ||||||||||
Property, plant and equipment, net | 67,561 | 68,856 | ||||||||||
199,999 | 199,703 | |||||||||||
Intangible assets, net | 42,575 | 44,027 | ||||||||||
Other assets | 21,392 | 21,250 | ||||||||||
Total assets | $ | 1,290,660 | $ | 1,273,347 | ||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||
Accounts payable | $ | 28,076 | $ | 23,177 | ||||||||
Accrued compensation | 20,983 | 28,424 | ||||||||||
Income taxes payable | 3,510 | 4,024 | ||||||||||
Other current liabilities | 45,372 | 35,359 | ||||||||||
Total current liabilities | 97,941 | 90,984 | ||||||||||
Other liabilities | 21,650 | 21,482 | ||||||||||
Stockholders' equity: | ||||||||||||
Common stock | 113 | 113 | ||||||||||
Additional paid-in capital | 745,840 | 744,725 | ||||||||||
Retained earnings | 434,803 | 427,214 | ||||||||||
Other stockholders' equity | (9,687 | ) | (11,171 | ) | ||||||||
Total stockholders' equity | 1,171,069 | 1,160,881 | ||||||||||
Total liabilities and stockholders' equity | $ | 1,290,660 | $ | 1,273,347 | ||||||||
Company Contact:Source:Seth H. Bagshaw Vice President, Chief Financial Officer and Treasurer Telephone: 978.645.5578 Investor Relations Contact:Monica Gould The Blueshirt Group Telephone: 212.871.3927 Email: monica@blueshirtgroup.com
News Provided by Acquire Media